Aaron Rents, Inc. Reports Results For Third Quarter; Revenues And Earnings Increase; Same Store Revenues Up 13.6%

Oct 29, 2002

For the three months ended September 30, revenues increased 19% to a record $157.8 million compared to $132.5 million for the third quarter of last year. Net earnings increased to $6.7 million versus $1.5 million before one-time charges in 2001. Diluted earnings per share were $.31 compared to $.08 per share before the one-time charges last year. The Company's major division, Aaron's Sales & Lease Ownership, increased revenues 34% to $128.3 million. The division's same store revenue growth for the quarter, which represents revenues from stores open during the entirety of both quarters, was 13.6%.

For the first nine months of this year, revenues advanced 14% to a record $465.7 million compared to $406.7 million for the same period of 2001. Net earnings for the nine months were $19.3 million versus $13.8 million, before the one-time charges. Diluted earnings per share for the first nine months was $.92 for 2002 compared to $.69, before the one-time charges in 2001. Systemwide revenues for the Company, which includes gross revenues of franchised stores, advanced 17% to $639.8 million for the nine months.

In the third quarter of 2001, the Company recorded $5.6 million of one- time, non-cash pre-tax charges pertaining to its rent-to-rent and manufacturing divisions.

"These results reflect the continuing strong growth of our Aaron's Sales & Lease Ownership division," said R. Charles Loudermilk, Sr., Chairman and Chief Executive Officer of Aaron Rents, Inc. "We feel this growth will continue as our stores grow in both volume and profitability."

Systemwide revenues for the Aaron's Sales & Lease Ownership division rose 32% to $186.9 million versus $141.9 million compared to the third quarter a year ago. For the nine month period sales and lease ownership revenues increased 29% to $371.7 million compared to $287.6 million last year, and systemwide revenues advanced 28% to $545.8 million compared to $427.2 million for the first nine months of 2001.

Net earnings were adversely impacted during the third quarter and first nine months of 2002 by approximately $.04 and $.18 diluted earnings per share, respectively, resulting from the start-up expenses associated with the rapid opening of Aaron's Sales & Lease Ownership stores. Diluted earnings per share increased approximately $.04 and $.11 in the quarter and year to date period, respectively, due to a January 1, 2002 change in the method of depreciating merchandise in the Aaron's Sales & Lease Ownership division. In addition, diluted earnings per share increased $.01 and $.03 in the quarter and first nine months, respectively, as a result of the goodwill non-amortization provisions of a new accounting standard.

At the end of August, the Company acquired substantially all of the assets of Sight'n Sound Appliance Centers, Inc., a specialty retailer of furniture, appliances, and electronics with stores located in Oklahoma and Kansas. The cash purchase price, subject to adjustments, will be approximately $8.5 million for inventory and other assets plus the assumption of certain liabilities and real estate obligations. This acquisition added $4 million of retail sales to the Company's results during the third quarter and reduced earnings by approximately $.01 per diluted share. The Company is operating these stores as a separate unit under a new Sight & Sound name and has begun to introduce its sales and lease ownership plan in several of these stores.

"The Sight & Sound acquisition is a test for us to see whether or not we can acquire a traditional retailer and increase its business by providing customers the sales and lease ownership financing transaction," Mr. Loudermilk added. "We plan to have all the Sight & Sound stores offering the sales and lease ownership option by the end of the current fourth quarter, which will improve the profitability of these stores. Early indications are that customers are positively responding to the availability of the lease option."

Also, in August the Company strengthened its balance sheet by issuing $50 million of senior unsecured notes in a private debt transaction. The Company used the proceeds from these notes to pay off outstanding debt under its revolving credit agreement.

The Aaron's Sales & Lease Ownership division increased its store count during the third quarter by 38 stores, five Company-operated stores, eight franchised stores, and 25 Sight & Sound stores, bringing the total of stores open at September 30 to 624. At the end of September the Company also had 70 rent-to-rent stores open.

"We are revising our guidance for 2002, and now expect revenues during the year in excess of $635 million with systemwide revenues exceeding $860 million," Mr. Loudermilk continued. "For the fourth quarter of 2002 we expect diluted earnings per share to be in the range of $.35 to $.37 per share with earnings per share for the full 2002 year in a range of $1.27 to $1.30 per diluted share. Our outlook for 2003 is achieving diluted earnings per share in the range of $1.55 to $1.65."

Aaron Rents, Inc., based in Atlanta, currently has more than 690 Company- operated and franchised stores across the United States and Puerto Rico for the rental and sale of residential and office furniture, accessories, consumer electronics and household appliances. The Company also manufactures furniture, bedding and accessories at 10 facilities in four states.

Note: Forward-looking statements in this news release are based on current expectations and are subject to risks and uncertainties, and actual results may vary materially from the expectations due to such factors as changes in general economic conditions, competition, pricing, customer demand and other issues.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this news release regarding Aaron Rents, Inc.'s business which are not historical facts are "forward-looking statements" that involve risks and uncertainties and which could cause actual results to differ from those contained in the forward-looking statements. For a discussion of such risks and uncertainties see "Risk Factors" in the Company's Registration Statement on Form S-3, file number 333-88392, filed with the Securities and Exchange Commission on May 16, 2002, which discussion is incorporated herein by this reference.

                      Aaron Rents, Inc. and Subsidiaries
                     Consolidated Statements of Earnings
                   (In thousands, except per share amounts)


                                    (Unaudited)              (Unaudited)
                                Three Months Ended        Nine Months Ended
                                   September 30,            September 30,
                                 2002        2001         2002        2001
    Revenues:
       Rentals and Fees        $115,369     $99,361     $341,514    $301,966
       Retail Sales              17,623      14,931       48,788      46,961
       Non-Retail Sales          19,805      14,640       61,069      46,080
       Other                      5,041       3,584       14,292      11,689
          Total                 157,838     132,516      465,663     406,696

     Costs and Expenses:
       Retail Cost of Sales      13,079      10,860       35,845      34,067
       Non-Retail Cost of Sales  18,376      13,767       56,553      43,269
       Operating Expenses (1)    73,184      75,061      217,972     207,333
       Depreciation of Rental
          Merchandise            41,394      34,271      121,130     100,338
       Interest                   1,136       1,715        3,372       5,047
          Total                 147,169     135,674      434,872     390,054

    Earnings (Loss) Before Taxes 10,669      (3,158)      30,791      16,642

    Income Taxes (Benefit)        3,948      (1,197)      11,453       6,307

    Net Earnings (Loss)          $6,721     ($1,961)     $19,338     $10,355

    Earnings (Loss) Per Share      $.31       ($.10)        $.94        $.52

    Earnings (Loss) Per Share
     Assuming Dilution             $.31       ($.10)        $.92        $.51

    Weighted Average
      Shares Outstanding         21,656      19,959       20,647      19,914

    Weighted Average
      Shares Outstanding
      Assuming Dilution          21,980      19,959       20,965      20,140

    (1) Includes $5.6 million in special charges in the third quarter of 2001
        relating to the Company's rent-to-rent and manufacturing divisions.


CONTACT:          Gilbert L. Danielson, Executive Vice President and Chief
                  Financial Officer of Aaron Rents, +1-404-231-0011

URL:              http://www.aaronrents.com
http://www.prnewswire.com
Copyright (C) 2002 PR Newswire.  All rights reserved.