Earnings Estimates

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.89
FY0 End Date: 12/1/19
Ind. Annual Div: 0.16
Hist (5 Yr) Growth %: -15.68
Yield (%): 0.37

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.57 4.93 4.29 4.48 3 1 -- 22.60
Annual 12/1/21 4.02 4.47 3.50 4.04 11 9 -- 9.92
Annual 12/1/20 3.24 3.48 2.60 3.35 10 8 -- 20.85
Quarterly 3/1/21 1.03 1.19 0.90 1.05 8 4 2 1.03
Quarterly 6/1/20 0.78 0.85 0.40 0.82 11 9 -- 86.14
Quarterly 9/1/20 0.62 0.83 0.43 0.63 11 7 2 28.78
Quarterly 12/1/20 0.99 1.14 0.66 1.00 11 6 3 6.45
Long Term Growth 10.10 10.10 10.10 10.10 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.89 3.81 2.14
Annual 12/1/18 3.36 3.37 -0.21
Annual 12/1/17 2.56 2.46 4.22
Quarterly 3/1/20 0.85 0.78 9.40
Quarterly 12/1/19 1.15 1.07 7.72
Quarterly 9/1/19 0.73 0.82 -10.87
Quarterly 6/1/19 0.93 0.87 6.62

Reference Information - Book Value Per Share

Last Actual (FY0): 26.04
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 31.00 31.00 31.00 31.00 1 -- -- --
Annual 12/1/21 26.55 27.10 26.00 26.55 2 2 -- 2.53
Annual 12/1/20 23.22 23.43 23.00 23.22 2 1 -- 2.27
Quarterly 3/1/21 24.19 24.37 24.00 24.19 2 1 -- 1.81
Quarterly 6/1/20 22.21 22.41 22.00 22.21 2 1 -- 1.18
Quarterly 9/1/20 22.44 22.88 22.00 22.44 2 1 -- 1.88
Quarterly 12/1/20 23.22 23.43 23.00 23.22 2 1 -- 2.27

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 26.04 27.82 -6.39
Annual 12/1/18 26.21 26.10 0.44
Annual 12/1/17 24.42 23.60 3.50
Quarterly 3/1/20 21.56 25.76 -16.27
Quarterly 12/1/19 26.04 27.82 -6.39
Quarterly 9/1/19 27.81 27.11 2.61
Quarterly 6/1/19 27.38 26.45 3.52

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.98 5.98 5.98 5.98 1 -- 1 -2.13
Annual 12/1/20 5.33 5.33 5.33 5.33 1 -- 1 -2.38
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.62 5.89 -21.56
Quarterly 9/1/19 1.54 -- 1,540.00

Reference Information - Dividend Per Share

Last Actual (FY0): 0.15
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.34 0.50 0.18 0.34 2 -- -- -32.00
Annual 12/1/21 0.19 0.34 0.12 0.17 5 -- -- -3.00
Annual 12/1/20 0.17 0.25 0.12 0.16 5 -- -- -2.86
Quarterly 3/1/21 0.05 0.07 0.03 0.04 3 -- -- --
Quarterly 6/1/20 0.04 0.06 0.03 0.04 3 -- -- --
Quarterly 9/1/20 0.05 0.07 0.03 0.04 3 -- -- --
Quarterly 12/1/20 0.05 0.07 0.03 0.04 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.15 0.15 -1.69
Annual 12/1/18 0.13 0.14 -8.54
Annual 12/1/17 0.11 0.11 2.26
Quarterly 3/1/20 0.04 0.04 --
Quarterly 12/1/19 0.04 0.04 --
Quarterly 9/1/19 0.04 0.04 -5.00
Quarterly 6/1/19 0.04 0.03 1.67

Reference Information - EBIT

Last Actual (FY0): 363.79
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 417.08 431.83 390.00 429.40 3 2 -- 19.32
Annual 12/1/21 366.17 403.00 321.78 370.60 5 3 -- 5.70
Annual 12/1/20 326.97 409.20 278.67 310.01 4 2 -- 4.55
Quarterly 3/1/21 92.69 97.00 84.20 96.88 3 1 1 -1.10
Quarterly 6/1/20 69.09 77.00 46.29 76.55 4 2 -- 79.22
Quarterly 9/1/20 52.51 62.60 41.56 52.95 4 1 1 -6.09
Quarterly 12/1/20 98.47 105.40 92.98 97.76 4 -- 2 -5.30

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 363.79 353.79 2.83
Annual 12/1/18 315.22 320.29 -1.58
Annual 12/1/17 283.93 268.24 5.85
Quarterly 3/1/20 -36.79 71.74 -151.27
Quarterly 12/1/19 110.08 100.17 9.89
Quarterly 9/1/19 68.83 75.32 -8.62
Quarterly 6/1/19 59.85 82.38 -27.35

Reference Information - EBITDA

Last Actual (FY0): 434.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 502.60 516.70 492.34 498.77 3 1 -- 15.41
Annual 12/1/21 454.40 508.00 417.49 452.48 10 7 -- 6.67
Annual 12/1/20 388.10 417.00 331.45 394.10 9 6 -- 14.88
Quarterly 3/1/21 112.73 122.00 103.10 112.95 6 3 2 1.47
Quarterly 6/1/20 93.42 105.00 62.72 98.74 10 7 -- 48.63
Quarterly 9/1/20 79.98 97.21 62.33 81.50 10 6 1 20.20
Quarterly 12/1/20 114.73 129.00 85.00 118.69 10 4 3 5.82

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 434.80 430.06 1.10
Annual 12/1/18 386.24 388.26 -0.52
Annual 12/1/17 362.70 353.52 2.60
Quarterly 3/1/20 98.46 95.76 2.81
Quarterly 12/1/19 125.17 120.54 3.85
Quarterly 9/1/19 87.05 98.16 -11.32
Quarterly 6/1/19 107.40 102.83 4.44

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.11 4.19 4.03 4.11 2 1 -- 19.13
Annual 12/1/21 3.87 4.47 3.16 3.90 9 5 -- 8.37
Annual 12/1/20 -1.17 3.87 -2.62 -1.86 7 2 2 23.11
Quarterly 3/1/21 1.00 1.19 0.84 1.03 7 2 2 2.04
Quarterly 6/1/20 0.71 0.90 0.33 0.78 10 6 -- 60.43
Quarterly 9/1/20 0.60 0.88 0.35 0.57 10 5 1 31.81
Quarterly 12/1/20 0.95 1.19 0.61 0.97 10 5 1 7.82

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.46 3.08 -85.04
Annual 12/1/18 2.78 2.89 -3.64
Annual 12/1/17 4.06 2.27 78.99
Quarterly 3/1/20 -4.19 0.79 -633.38
Quarterly 12/1/19 -1.60 1.02 -257.55
Quarterly 9/1/19 0.58 0.77 -24.92
Quarterly 6/1/19 0.62 0.81 -23.46

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 144.26 257.00 31.51 144.26 2 -- -- 357.78
Annual 12/1/21 316.97 462.00 171.93 316.97 2 -- -- 84.35
Annual 12/1/20 447.57 632.00 263.13 447.57 2 -- -- 70.09
Quarterly 3/1/21 92.07 92.07 92.07 92.07 1 -- -- --
Quarterly 6/1/20 141.35 141.35 141.35 141.35 1 -- -- --
Quarterly 9/1/20 125.15 125.15 125.15 125.15 1 -- -- --
Quarterly 12/1/20 263.13 263.13 263.13 263.13 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change

Reference Information - Net Income

Last Actual (FY0): 267.11
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 310.17 330.00 295.43 305.07 3 1 -- 21.53
Annual 12/1/21 266.11 299.00 234.53 271.33 10 6 -- 8.51
Annual 12/1/20 213.31 236.46 178.06 210.80 9 5 -- 19.08
Quarterly 3/1/21 68.08 75.21 61.40 69.65 7 2 2 1.67
Quarterly 6/1/20 48.60 57.43 27.87 55.48 10 6 -- 64.58
Quarterly 9/1/20 40.92 56.18 28.99 41.17 10 5 1 33.32
Quarterly 12/1/20 67.83 77.50 44.83 69.72 10 4 2 6.97

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 267.11 261.02 2.34
Annual 12/1/18 237.47 238.27 -0.33
Annual 12/1/17 184.67 176.87 4.41
Quarterly 3/1/20 57.91 56.48 2.53
Quarterly 12/1/19 78.74 72.99 7.88
Quarterly 9/1/19 50.07 56.35 -11.15
Quarterly 6/1/19 63.91 59.96 6.57

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 15.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 15.20 15.20 15.20 15.20 1 -- -- --
Annual 12/1/21 11.42 14.40 6.37 13.50 3 -- -- --
Annual 12/1/20 11.13 13.30 6.68 12.27 4 -- -- 0.56
Quarterly 3/1/21 7.70 13.70 1.70 7.70 2 -- -- --
Quarterly 6/1/20 7.10 12.50 1.70 7.10 2 -- -- --
Quarterly 9/1/20 8.40 13.80 3.00 8.40 2 -- -- --
Quarterly 12/1/20 15.40 17.50 13.30 15.40 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.47 13.02 2.45
Annual 12/1/18 13.61 12.15 1.46
Annual 12/1/17 11.72 11.60 0.12
Quarterly 3/1/20 14.55 6.98 7.57
Quarterly 12/1/19 17.70 13.15 4.55
Quarterly 9/1/19 10.78 11.84 -1.06
Quarterly 6/1/19 13.96 9.75 4.21

Reference Information - Sales

Last Actual (FY0): 3,947.66
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,909.86 4,989.00 4,811.09 4,929.50 3 1 -- 13.95
Annual 12/1/21 4,435.13 4,714.20 4,233.60 4,402.75 11 8 -- 4.40
Annual 12/1/20 4,057.82 4,191.40 3,828.00 4,095.43 11 6 2 4.31
Quarterly 3/1/21 1,143.26 1,214.97 1,002.94 1,158.00 7 4 1 3.65
Quarterly 6/1/20 974.73 1,015.00 886.14 988.47 11 8 -- 9.00
Quarterly 9/1/20 958.06 1,013.15 851.64 975.27 11 6 2 6.15
Quarterly 12/1/20 1,023.71 1,093.90 989.30 1,023.49 11 4 3 3.18

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,947.66 3,951.41 -0.10
Annual 12/1/18 3,828.92 3,748.77 2.14
Annual 12/1/17 3,383.71 3,369.69 0.42
Quarterly 3/1/20 1,101.27 1,046.66 5.22
Quarterly 12/1/19 1,003.60 1,007.62 -0.40
Quarterly 9/1/19 963.81 975.21 -1.17
Quarterly 6/1/19 968.14 965.47 0.28

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
Fiscal Year Ending: Dec - Last Changed: 07/14/17

Copyright Refinitiv

Search Investor Relations